Gettysburg National Military Park
General Management Plan 1999 History
Gettysburg National Military Park
Proposed Collections Storage, Museum and Visitor Center
Status and Background
June 17, 1998
Status
Background
The proposal was included in the park’s ongoing General Management Plan /EIS process, and has been presented to the public in a series of workshops, newsletters and open houses. Modifications to the proposal are being made to reflect public comment.
Project Components
|
Program |
Original Foundation Proposal Square Footage (as selected 10/6/97) |
Current Proposal Square Footage (as modified 6/10/98) |
Modifications
|
|
Visitor/Welcome Center |
34,708 |
21,490 |
Reduced in size to reflect smaller complex |
|
Museum |
20,906 |
23,760 |
Increased in size |
|
Cyclorama |
16,807 |
18,000 |
Increased in size to allow better long-term care of cyclorama painting |
|
Electric Map |
10,338 |
6,000 |
Reduced to size requested by NPS |
|
Park Administration |
3,226 |
3,700 |
Increased in size |
|
NPS Classrooms |
1,750 |
1,950 |
Increased in size |
|
Public Library/Research Center |
0 |
1,700 |
Added to address public desire for library/research center |
|
Archives & Collections Storage |
14,900 |
14,900 |
|
|
Eastern National Book and Museum Store |
7,622 |
6,000 |
Reduced to size requested by NPS |
|
Gettysburg Film Theater |
15,378 |
10,000 |
Theater was originally proposed as a National Geographic owned and operated theater; in response to public concern, non-profit Eastern National now operates NPS theater showing a film produced by National Geographic. |
|
National Geographic Store |
3,056 |
0 |
Eliminated |
|
Civil War Arts & Crafts Gallery |
2,445 |
0 |
Eliminated |
|
Gift Store |
2,522 |
0 |
Eliminated |
|
Cafeteria |
12,144 |
6,000 |
Reduced in size to minimum necessary to meet visitor needs |
|
Licensed Battlefield Guide Tour Center |
(included in Welcome Center) |
4,600 |
Center will be open to operators using Licensed Battlefield Guides. |
|
Total |
145,802 |
118,100 |
NOTE: These figures are subject to change as a result of public and agency comment and additional results from feasibility and other financial studies.
Financial Summary
June 17, 1998
|
Project Components |
|
|
107,500 sf |
|
10,600 sf |
|
Total Square Footage |
118,100 sf |
|
Total Project Cost |
$ 39,285,000 |
|
Funding Strategy |
|
|
Bank/Institutional financing will not exceed: |
$ 11,925,000 |
|
Grants/Fundraising will not be less than: |
$ 27,360,000 |
|
Total Funding |
$ 39,285,000 |
|
Operations |
|
|
Revenue From Electric Map, Cyclorama, Theater & Eastern National Book and Museum Store Operations |
$ 7,475,360 |
|
Less: Township Admission Taxes |
($ 277,635) |
|
Net Revenue |
$ 7,197,725 |
|
Operating and Maintenance Expenses |
($ 4,101,693) |
|
Net Operating Income |
$ 3,096,032 |
|
Less: Eastern National Book & Museum Store Revenue to support other NPS bookstores |
($ 1,100,000) |
|
Less: Eastern National Return to Gettysburg NMP for interpretive programs and resource protection |
($ 500,000) |
|
Available for Project Financing |
$ 1,496,032 |
|
Maximum Supportable Debt (Based on 8% interest rate, 20 year term, and 1.25 Debt Coverage Ratio) |
$ 11,925,000 |
NOTE: These figures are subject to change as a result of public and agency comment and additional results from feasibility and other financial studies.
Estimated Pro-Forma Operating Projections
June 17, 1998
|
Category |
Year 1 of Operation |
|
Revenues by Source |
|
|
Electric Map Fee |
$ 958,768 |
|
Cyclorama Program Fee |
705,558 |
|
Gettysburg Film Theater |
1,112,026 |
|
Eastern National Book and Museum Store Gross Revenue |
4,361,280 |
|
Non-exclusive Licensed Battlefield Guide & Tour Center |
100,000 |
|
Cafeteria Rent (set at 12% of gross sales) |
180,000 |
|
Cafeteria Contribution to Building Operations |
37,728 |
|
Other Miscellaneous Revenues |
20,000 |
|
Total Revenues |
$ 7,475,360 |
|
Less: Township Admission Taxes |
($277,635) |
|
Total Net Revenue |
$ 7,197,725 |
|
Facility Operating Expenses |
|
|
Retail Cost of Sales |
($ 2,027,995) |
|
Electric Map, Cyclorama and Theater Operating Costs |
(912,080) |
|
NPS Museum Additional Operating Expenses (over current operation) |
(544,446) |
|
Building Operating and Maintenance Expenses |
(617,171) |
|
Total Expense |
($ 4,101,693) |
|
Net Operating Income (Net Revenue – Net Expense) |
$ 3,096,032 |
|
Less: Eastern National Bookstore Revenue to support operations of other NPS bookstores throughout the national park system |
($ 1,100,000) |
|
Less : Current Eastern National return to Gettysburg NMP for Interpretive programs and resource protection |
(500,000) |
|
Available for Project Financing |
$ 1,496,032 |
|
Maximum Supportable Debt (Based on 8% interest rate, 20 year term, and 1.25 Debt Coverage Ratio) |
$ 11,925,000 |
NOTE: These figures are subject to change as a result of public and agency comment and additional results from feasibility and other financial studies.
Gettysburg National Military Park
Proposed Collections Storage, Museum and Visitor Center
Questions and Issues
Gettysburg National Military Park
Proposed Collections Storage, Museum and Visitor Center
Summary
June 17, 1998
For the past months, the National Park Service has been in negotiations with the Gettysburg National Battlefield Museum Foundation (the Foundation) regarding its proposal for new visitor center and museum facilities at Gettysburg National Military Park. A public involvement process that has included public workshops, newsletters, open houses and mailings has guided the negotiations. In response to wide-ranging input from the public and interested parties, the Foundation has modified components of the proposal.
Consequently, the overall size of the center has been reduced by almost 20% and almost all of the commercial facilities have been eliminated. The project now includes:
The Foundation has eliminated the National Geographic Store, Civil War Arts and Crafts store and gift shop, and has reduced the size of the food service by half, in response to concerns from local businesses in Gettysburg. In addition, the foundation has changed the theater from a National Geographic operated I-Max to a traditional format theater operated by Eastern National.
The NPS museum, visitor center and library/research center will be free to the public. Eastern National will charge the same interpretive fee for the Cyclorama program and Electric Map program as are currently charged, $3.00 for an adult. There will be a new fee for the film, which is tentatively set at $4.00 for an adult. There is no parking fee.
The revised total project cost is $39,285,000. The Foundation will seek donations and grants of no less than $27,360,000 and seek conventional financing of no more than $11,925,000. Debt service will be paid from rents charged to the cafeteria and tour center and revenues from the park’s Cyclorama, Electric Map and film programs. The reduction in overall debt incurred for the project means that the Foundation will donate the property to the park sooner than previously planned. In addition, the Foundation hopes that additional fundraising will provide an endowment for the facility, enabling high quality interpretation well into the future.
The new center, in combination with the other actions recommended by the park’s General Management Plan, should increase visitation, and consequently increase visitor spending by more than 21%. This will benefit the business community of Gettysburg.
NPS and the Foundation believe that revised project will better serve the visiting public by providing high quality interpretive and educational opportunities for the public in a facility that respects the battlefield.
1999 General Management Plan History
National Park Service
Gettysburg National Military Park
97 Taneytown Road
Gettysburg, PA 17325